Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DEMANT.COthis companyDemant A/S	DKK 376.80	29.44×	4.62×	1.97×	13.18×	-5.3%	69.8%	17.6%	6.7%	15.7%	9.2%	7.3%	2.39×	4.33×	7.35×	1.33×	0.0%	7	2.92	3	B
GN.COGN Store Nord A/S	DKK 121.85	23.83×	1.43×	0.92×	9×	-46.2%	48.2%	10.7%	3.9%	6.0%	5.9%	16.3%	0.99×	3.46×	2.81×	1.18×	0.5%	3	1.57	2	C+
RTX.CORTX A/S	DKK 99.20	70.99×	2.22×	1.36×	15.8×	-101.3%	54.4%	1.6%	1.9%	3.1%	1.6%	7.2%	0.16×	-1.53×	4.3×	3.34×	0.0%	5	4.64	3	B
Peer median	—	47.41×	1.82×	1.14×	12.4×	-73.8%	51.3%	6.2%	2.9%	4.6%	3.8%	11.7%	0.58×	0.96×	3.55×	2.26×	0.3%	4	3.11	3	—