| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹59.95 | 9.33× | 0.86× | 0.43× | 4.2× | 21.6% | 33.0% | 6.0% | 4.6% | 9.2% | 7.9% | 1.9% | 0.05× | 0.19× | 12.86× | 2.7× | 2.7% | 5 | 4.36 | 2 | C | |
| ₹800.90 | -224.06× | 0.86× | 1× | 25.69× | -34.8% | 32.2% | -1.3% | -0.4% | -0.4% | 2.8% | -10.5% | 0.08× | -0.24× | -1.63× | 3.24× | 0.9% | 2 | — | 2 | C+ | |
| ₹36.93 | -2.19× | 0.46× | 0.26× | 141.24× | -50.6% | 10.2% | -6.1% | -11.9% | -21.0% | -3.6% | 14.0% | 1.5× | 106.97× | -0.71× | 0.97× | 0.0% | 3 | 0.43 | 1 | C- | |
| ₹414.55 | 18.78× | 2.64× | 2.12× | 10.9× | 99.9% | 18.4% | 13.6% | 11.3% | 14.0% | 11.4% | -0.1% | 0.03× | -1.7× | 213.65× | 4× | 1.3% | 4 | — | 2 | B- | |
| ₹25.49 | 22.95× | 0.99× | 0.5× | 4.91× | -329.6% | 28.6% | 4.8% | 2.2% | 4.3% | 5.2% | -5.3% | 0.25× | 0.89× | 2.71× | 1.52× | 0.0% | 5 | 3.87 | 1 | C- | |
| ₹1,813.35 | -22.72× | 0.58× | 0.54× | 12.63× | -722.6% | 15.2% | -5.3% | -2.4% | -2.5% | -3.8% | -5.6% | 0.45× | 5.29× | -1.47× | 1.97× | 0.4% | 3 | 3.1 | 2 | C | |
| Peer median | — | -2.19× | 0.86× | 0.54× | 12.63× | -50.6% | 18.4% | -1.3% | -0.4% | -0.4% | 2.8% | -5.3% | 0.25× | 0.89× | -0.71× | 1.97× | 0.4% | 3 | 3.1 | 2 | — |





