| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹237.78 | 9.85× | 1.31× | 2.4× | 6.24× | 107.7% | 32.2% | 29.5% | 24.3% | 13.3% | 11.6% | -5.3% | 0.03× | -0.95× | 83.8× | 15.89× | 1.1% | 2 | — | 2 | C+ | |
| ₹555.40 | 20.53× | 3.32× | 2.2× | 14.29× | -3.5% | 19.3% | 12.1% | 10.7% | 16.2% | 13.6% | 7.8% | 0× | -0.54× | 925.48× | 4.19× | 0.0% | 4 | — | 3 | B- | |
| ₹102.90 | 4.03× | 1.56× | 1.37× | 2.67× | 96.5% | 27.0% | 22.9% | 33.9% | 38.8% | 12.8% | 0.4% | 0.24× | 0.22× | 1.89× | 2.17× | 0.0% | 4 | — | 3 | B+ | |
| ₹217.46 | 32.53× | 3.09× | 1.7× | 14.54× | -65.4% | 10.4% | 8.4% | 5.2% | 9.5% | 8.7% | 1.6% | 0.29× | 0.62× | 3.45× | 1.97× | 0.3% | 3 | — | 1 | C- | |
| ₹181.03 | 8.91× | 0.89× | 0.65× | 4.91× | 430.9% | 18.7% | 12.5% | 7.3% | 10.0% | 9.4% | -2.1% | 0.25× | 0.92× | 3.4× | 1.65× | 0.0% | 3 | — | 2 | B- | |
| ₹707.50 | 11.93× | 2.36× | 2.41× | 9.29× | -154.5% | 31.3% | 20.4% | 20.2% | 19.8% | 15.7% | 0.2% | 0.08× | -1.61× | 21.34× | 3.19× | 0.4% | 2 | — | 3 | B+ | |
| Peer median | — | 11.93× | 2.36× | 1.7× | 9.29× | -3.5% | 19.3% | 12.5% | 10.7% | 16.2% | 12.8% | 0.4% | 0.24× | 0.22× | 3.45× | 2.17× | 0.0% | 3 | — | 3 | — |





