Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DEVP-B.STthis companyDevPort AB (publ)	SEK 8.74	-25.79×	1.27×	0.35×	43.02×	440.2%	-1.4%	-1.4%	-1.4%	-4.9%	-3.7%	6.9%	0.19×	-2.63×	-3.7×	1.64×	10.2%	2	2.11	3	B
ALBERT.STeEducation Albert AB (publ)	SEK 4.03	-2.31×	3.18×	0.9×	-7.65×	1278.9%	-39.0%	-51.3%	-38.8%	-137.7%	-143.0%	0.7%	0.08×	2.81×	-52.39×	0.82×	0.0%	4	-6.19	1	D+
BUSER.STBambuser AB (publ)	SEK 18.80	-0.85×	1.02×	1.16×	0.08×	-276.6%	50.2%	-142.9%	-136.0%	-120.1%	-126.1%	-87.0%	0×	1.15×	-9,896.67×	2.57×	0.0%	2	-10.76	1	C-
CHECK.STCheckin.Com Group AB (publ)	SEK 2.09	-1.2×	2.39×	2.22×	9.3×	-1491.9%	-187.2%	-187.2%	-185.6%	-199.6%	-183.7%	-5.3%	0.06×	-0.62×	-252.08×	2.22×	0.0%	5	-1.66	2	C+
IS.STImage Systems AB	SEK 0.61	-7.5×	0.98×	0.64×	12.08×	280.9%	-1.2%	-8.4%	-8.7%	-13.3%	-10.8%	4.0%	0.11×	0.32×	-15.67×	0.7×	0.0%	2	0.55	3	B-
KENH.STKentima Holding AB (publ)	SEK 2.40	11.73×	2.04×	1.03×	7.16×	41.4%	9.0%	9.0%	8.7%	17.2%	16.1%	11.9%	0.11×	0.32×	5.49×	1.39×	0.0%	7	4.42	4	A-
Peer median	—	-1.2×	2.04×	1.03×	7.16×	41.4%	-1.2%	-51.3%	-38.8%	-120.1%	-126.1%	0.7%	0.08×	0.32×	-52.39×	1.39×	0.0%	4	-1.66	2	—