Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DFDVthis companyDeFi Development Corp.	$3.32	-1.26×	0.94×	8.18×	-3.37×	-1134.4%	97.8%	-67.0%	-648.1%	-74.3%	-3.4%	-19.3%	1.28×	-1.91×	-0.85×	1.51×	0.0%	3	-4.01	2	C
BKKTBakkt Holdings, Inc.	$4.45	-0.64×	0.61×	0.03×	-0.43×	-30402.3%	1.1%	-6.1%	-4.6%	-95.1%	-108.7%	-223.8%	0×	0.28×	0×	2.19×	0.0%	1	2.46	2	B-
DUOTDuos Technologies Group, Inc.	$5.25	-17.58×	3.54×	6.36×	-23.87×	-1033.0%	29.3%	-36.1%	-36.4%	-20.3%	-18.4%	-21.8%	0.1×	1.61×	-22.23×	2.08×	0.0%	5	3.7	5	S-
IMMRImmersion Corporation	$6.90	48×	0.75×	0.13×	4.98×	20482.3%	18.8%	1.6%	0.3%	1.5%	1.1%	-16.5%	1.05×	2.24×	2.17×	1.83×	2.5%	6	2.28	3	B
KLTRKaltura, Inc.	$1.53	-20.76×	39.61×	1.39×	-128.07×	119.1%	70.6%	-4.3%	-6.7%	-190.7%	-11.1%	5.5%	7.32×	-8.94×	-3.23×	0.72×	0.0%	6	-2.64	2	C
SATLSatellogic Inc.	$3.88	-42.69×	3.37×	11.53×	-7.43×	-277.9%	28.8%	-175.2%	-27.0%	-7.9%	-23.9%	-16.8%	1.05×	1.33×	-2,386.08×	5.12×	0.0%	4	-3.31	1	D+
Peer median	—	-17.58×	3.37×	1.39×	-7.43×	-277.9%	28.8%	-6.1%	-6.7%	-20.3%	-18.4%	-16.8%	1.05×	1.33×	-3.23×	2.08×	0.0%	5	2.28	2	—