| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $67.32 | 39.57× | 3.39× | 1.67× | 11.7× | -4.2% | 63.4% | 19.8% | 4.2% | 8.5% | 18.7% | 8.4% | 0.48× | 1.28× | 10.82× | 1.06× | 0.0% | 8 | 5.39 | 4 | A | |
| $5.25 | -10× | 2.31× | 8.31× | -15.24× | -356.7% | 50.3% | -123.1% | -82.7% | -23.0% | -17.2% | -5.2% | 0.28× | -1.63× | 0× | 0.08× | 0.0% | 3 | -0.19 | 2 | C | |
| $0.76 | -6.1× | 6.73× | 42.92× | -246.86× | -127.2% | 21.4% | -49.8% | -70.7% | -11.1% | -5.0% | -11.8% | 0.19× | -0.6× | -18.3× | 6.36× | 0.0% | 2 | -0.79 | 1 | C- | |
| $38.61 | 10.05× | 1.03× | 2.08× | 9.66× | -78.5% | 66.1% | 29.1% | 20.7% | 10.3% | -4.6% | 10.4% | 0.45× | 2.69× | 0.98× | 0.31× | 1.4% | 7 | -0.4 | 4 | A- | |
| $32.88 | 17.72× | 0.84× | 2.18× | 18.93× | 524.2% | 44.2% | 18.6% | 13.3% | 5.1% | 0.6% | 7.6% | 0.74× | 8.5× | 0.39× | 391.51× | 2.9% | 6 | -0.62 | 3 | B+ | |
| $1.80 | -2.88× | 0.81× | 1.44× | 17.53× | -416.1% | -21.0% | -40.2% | -49.8% | -28.0% | -19.9% | -24.9% | 0.13× | 1.76× | -90.32× | 1.1× | 0.0% | 3 | -0.45 | 1 | C- | |
| Peer median | — | -2.88× | 1.03× | 2.18× | 9.66× | -127.2% | 44.2% | -40.2% | -49.8% | -11.1% | -5.0% | -5.2% | 0.28× | 1.76× | 0× | 1.1× | 0.0% | 3 | -0.45 | 2 | — |





