Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-118.8%
-₹6.76
vs ₹35.99 price
Levered DCF
-₹6.32
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-448×222.63×-343.13×-202.5×-45×12.77×-72.19×-67.94×
P/B1.2×1.19×0.77×1.03×0.69×0.34×0.36×0.36×
P/S55.36×38.02×25.64×34.57×32.65×11.28×8.52×9.78×
EV / EBITDA-534.41×115.69×584.98×-466.62×-97.49×12.24×-69.46×212.62×
Gross margin84.4%93.6%92.7%90.9%78.2%74.7%86.6%83.9%
Operating margin3.9%33.9%25.4%18.8%-23.7%31.5%20.5%37.1%
Net margin-12.4%16.9%-7.5%-16.7%-73.1%88.2%-12.1%-14.2%
Current ratio0×4,891.27×9.9×15.57×13.64×994.75×436.53×19.45×
Debt / equity0.11×0.07×0.13×0.12×0.13×0×0×0.06×
Interest coverage0×3.1×2.24×1.31×-2.27×356.15×0×2.51×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-0.3%0.5%-0.2%-0.5%-1.5%2.7%-0.5%-0.5%
Return on invested capital0.1%0.7%0.7%0.4%-0.5%0.5%0.9%1.3%
Return on assets-0.2%0.5%-0.2%-0.5%-1.5%2.6%-0.5%-0.5%
Free cash flow yield0.0%3.2%-0.4%-0.0%-8.0%0.1%-19.6%4.5%
Earnings yield-0.2%0.4%-0.3%-0.5%-2.2%7.8%-1.4%-1.4%
Enterprise value₹163M₹151.5M₹111M₹142.1M₹92.3M₹38.2M₹40.3M₹46.7M
Net debt / EBITDA-45.28×2.48×83.86×-47.73×-14.31×-0.06×0.23×28.73×
Cash conversion cycle (days)8611,3025,99211,72913,9611,3617,04414,759