| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $34.59 | -6.5× | 3.6× | 0× | -5.26× | -91.2% | 0.0% | 0.0% | 0.0% | -55.3% | -44.5% | -11.0% | 0× | 1.45× | -30.34× | 6.29× | 0.0% | 3 | 12.28 | 2 | C | |
| $27.89 | -8.13× | 3.4× | 0× | -5.68× | -73.1% | 0.0% | 0.0% | 0.0% | -41.8% | -38.2% | -10.1% | 0.03× | 2.86× | -26.88× | 15.69× | 0.0% | 2 | 13.38 | 2 | C+ | |
| $133.82 | -49.63× | 102.9× | 14.23× | -53.57× | -423.3% | 92.6% | -26.5% | -28.7% | -207.5% | -44.0% | -1.0% | 2.73× | 0.49× | -25.81× | 1.55× | 0.0% | 3 | 4.25 | 1 | D+ | |
| $42.38 | -22.26× | 1.87× | 0× | -12.72× | -75.2% | 0.0% | 0.0% | 0.0% | -8.4% | -9.9% | -6.3% | 0.01× | 9.91× | 0× | 41.44× | 0.0% | 2 | 25.27 | 2 | C+ | |
| $7.43 | -4.8× | 1.69× | 0× | -4.56× | -86.3% | 0.0% | 0.0% | 0.0% | -35.2% | -36.4% | -17.9% | 0.01× | 0.25× | 0× | 20.01× | 0.0% | 2 | 5.7 | 2 | C | |
| $2.46 | -0.12× | -0.24× | 0× | -0.06× | -15.7% | 0.0% | 0.0% | 0.0% | 208.5% | -15.8% | -39708.5% | -0.46× | 0.06× | 0× | 36.29× | 0.0% | 1 | -24.23 | 2 | C+ | |
| Peer median | — | -8.13× | 1.87× | 0× | -5.68× | -75.2% | 0.0% | 0.0% | 0.0% | -35.2% | -36.4% | -10.1% | 0.01× | 0.49× | 0× | 20.01× | 0.0% | 2 | 5.7 | 2 | — |





