| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $18.73 | 9× | 0.96× | 0.63× | 6.1× | 522.5% | 26.7% | 10.0% | 8.1% | 12.4% | 11.6% | 11.4% | 0.05× | 0.08× | 72.26× | 0.74× | 4.2% | 5 | 1.43 | 4 | A+ | |
| $9.96 | 5.74× | 1.93× | 1.83× | 3.53× | 572.0% | 86.3% | 42.6% | 31.8% | 33.6% | 22.4% | 11.6% | 0.48× | -0.29× | 13.2× | 1.22× | 4.0% | 5 | 1.37 | 4 | A- | |
| $27.41 | 3.6× | 1.07× | 1.3× | 1.33× | 469.1% | 64.5% | 41.6% | 36.0% | 29.6% | 38.2% | 37.1% | 0× | -1.73× | 0× | 92.89× | 6.4% | 8 | 1.26 | 5 | A+ | |
| $21.91 | 16.22× | 0.57× | 0.89× | 8.87× | -52.8% | 14.4% | 7.4% | 5.6% | 3.6% | 3.3% | 2.3% | 0.01× | -1.47× | 0× | 1.35× | 5.1% | 5 | 1.14 | 4 | A | |
| $33.12 | 4.62× | 1.79× | 1.07× | 1.59× | 528.4% | 63.0% | 30.6% | 23.1% | 38.7% | 32.3% | 19.3% | 0.2× | -1.64× | 32.87× | 0.86× | 0.0% | 8 | 1.76 | 4 | A | |
| $15.10 | -26.6× | 1.16× | 0.98× | -19.72× | -92.2% | 29.6% | -4.3% | -3.7% | -4.3% | -4.0% | -5.5% | 0× | 4.48× | 0× | 1.08× | 0.0% | 5 | 1.98 | 3 | B | |
| Peer median | — | 4.62× | 1.16× | 1.07× | 1.59× | 469.1% | 63.0% | 30.6% | 23.1% | 29.6% | 22.4% | 11.6% | 0.01× | -1.47× | 0× | 1.22× | 4.0% | 5 | 1.37 | 4 | — |





