| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $66.61 | 33.15× | 2.12× | 3.13× | 17.85× | -38.0% | 62.9% | 13.1% | 9.5% | 6.4% | 5.6% | 7.8% | 0.28× | 1.87× | 8.91× | 1.21× | 0.0% | 6 | 7.11 | 3 | B | |
| $2.77 | -20.53× | 0.87× | 0.93× | 8.78× | -301.5% | 55.5% | 4.4% | -4.6% | -4.3% | 2.3% | 2.1% | 0.62× | 3.4× | 0.71× | 1.13× | 0.0% | 4 | 0.71 | 2 | C | |
| $4.15 | -57.06× | -38.42× | 0.93× | 13.25× | -186.4% | 37.7% | 2.8% | 0.5% | -20.7% | 9.8% | 4.2% | -11.97× | 1.74× | 1.25× | 1.32× | 0.0% | 2 | -12.02 | 2 | C | |
| $5.47 | -53.45× | 2.08× | 2.05× | -281.84× | -84.8% | 42.7% | -3.1% | -3.5% | -3.5% | -2.8% | 3.7% | 0.07× | 75.07× | -20.01× | 3.66× | 0.0% | 5 | 3.2 | 2 | B- | |
| $652.15 | 33.65× | 22.44× | 9.87× | 26.46× | -42.3% | 46.2% | 36.2% | 29.3% | 66.7% | 60.7% | 2.8% | 0.06× | -0.37× | 500.82× | 2.93× | 0.6% | 5 | 31.83 | 4 | A- | |
| $329.26 | 29.47× | 3.44× | 2.29× | 17.62× | -64.2% | 45.9% | 14.8% | 7.8% | 11.7% | 8.8% | 6.7% | 0.78× | 3.15× | 7.41× | 0.97× | 0.0% | 8 | 3.65 | 3 | B+ | |
| Peer median | — | -20.53× | 2.08× | 2.05× | 13.25× | -84.8% | 45.9% | 4.4% | 0.5% | -3.5% | 8.8% | 3.7% | 0.07× | 3.15× | 1.25× | 1.32× | 0.0% | 5 | 3.2 | 2 | — |





