Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1133.8%
-₹14.89
vs ₹1.44 price
Levered DCF
-₹24.84
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
-4.31
Distress zone
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
P/E-0.93×-1×-0.15×-0.13×-0.52×17.76×2.99×2.56×
P/B-0.1×-0.12×-0.13×-0.85×0.16×0.12×0.14×0.15×
P/S0×0×0×0×492.33×0.11×0.04×0.03×
EV / EBITDA-162.39×-144.8×-1.64×-1.41×-30.27×10.93×4.46×7.55×
Gross margin0.0%0.0%0.0%0.0%100.0%10.8%8.2%4.4%
Operating margin0.0%0.0%0.0%0.0%-16922.3%7.0%5.1%1.7%
Net margin0.0%0.0%0.0%0.0%-94071.1%0.6%1.3%1.2%
Current ratio28.86×0.03×0.03×0.57×1.3×4.9×1.85×1.43×
Debt / equity-0.85×-0.95×-1.08×-6.99×1.28×0.94×0.96×0.66×
Interest coverage-0×-0×-0×-0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Return on equity10.3%11.6%84.6%647.9%-29.7%0.7%4.8%5.9%
Return on invested capital-0.0%8.6%-10.5%-1.1%-2.3%3.3%6.4%3.8%
Return on assets-26.4%-26.1%-169.9%-79.4%-11.7%0.3%2.2%2.0%
Free cash flow yield99088.8%71.9%80.6%68.9%659.9%-776.0%-197.8%-131.5%
Earnings yield-107.1%-99.8%-645.4%-761.3%-191.1%5.5%33.4%38.9%
Enterprise value₹272.5K₹274.6K₹268.8K₹273.9K₹272.9K₹231.1K₹103.6K₹84K
Net debt / EBITDA-145.88×-129.09×-1.46×-1.26×-26.96×9.52×3.75×6.08×
Cash conversion cycle (days)0000487,2789514391