Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
+274.1%€6.86
vs €1.84 price
Levered DCF
€6.56
After debt service
Piotroski score
7 / 9
Strong
Altman Z-score
1.64
Distress zone
Rating
A-
Overall 4 / 5