Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DGXthis companyQuest Diagnostics Incorporated	$257.02	19.56×	2.69×	1.75×	11.74×	-22.0%	31.9%	14.5%	9.0%	13.8%	8.4%	7.1%	0.96×	2.96×	5.79×	1.04×	1.8%	7	3.78	3	B
GHGuardant Health, Inc.	$160.18	-30.77×	-128.95×	13.04×	-37.81×	-214.8%	64.5%	-44.5%	-42.4%	419.2%	-25.1%	-1.8%	-17.22×	-3.56×	-112.2×	4.84×	0.0%	4	4.87	2	C
GRALGRAIL Inc.	$131.06	-7.7×	1.22×	21.37×	-7.92×	-125.0%	-42.5%	-363.0%	-277.5%	-15.8%	-14.3%	-9.5%	0.04×	0.4×	0×	11.97×	0.0%	4	7.44	2	C+
ILMNIllumina, Inc.	$219.44	24.54×	7.65×	4.81×	15.09×	-124.1%	66.7%	19.9%	19.6%	31.2%	12.0%	4.5%	0.94×	0.78×	8.55×	2.08×	0.0%	7	7.4	3	B
LHLabcorp Holdings Inc.	$368.33	23.8×	2.42×	1.5×	13.69×	-9.7%	26.8%	10.9%	6.3%	10.2%	7.4%	5.8%	0.84×	3.31×	6.77×	1.42×	1.2%	8	3.5	3	B+
NTRANatera, Inc.	$321.72	-150.72×	18.29×	13.58×	-138.12×	-182.4%	64.8%	-13.4%	-9.0%	-12.2%	-11.1%	0.3%	0.13×	3.91×	-76.16×	3.39×	0.0%	3	42.53	1	C-
Peer median	—	-7.7×	2.42×	13.04×	-7.92×	-125.0%	64.5%	-13.4%	-9.0%	10.2%	-11.1%	0.3%	0.13×	0.78×	0×	3.39×	0.0%	4	7.4	2	—