| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.14 | -2.21× | 1.09× | 1.27× | -2.22× | -728.9% | 75.9% | -8.5% | -57.5% | -49.4% | -3.3% | 12.1% | 0.61× | -0.06× | -1.82× | 1.64× | 1.0% | 6 | -3.14 | 2 | B- | |
| $1.52 | -1.34× | 2× | 0× | -1.02× | -65.7% | 0.0% | 0.0% | 0.0% | -149.8% | -123.8% | -59.1% | 0.24× | 0.34× | -85.95× | 2.77× | 0.0% | 2 | -1.41 | 2 | C+ | |
| $2.68 | -1.14× | 6.67× | 4.49× | -0.75× | -308.6% | 100.0% | -245.2% | -395.0% | -586.6% | -65.6% | -91.2% | 2.81× | 0.47× | -16.1× | 3.54× | 0.0% | 3 | -8.13 | 2 | C | |
| $5.09 | -2.58× | 1.79× | 0× | -2.02× | -60.9% | 0.0% | 0.0% | 0.0% | -69.4% | -65.0% | -36.9% | 0.12× | 0.6× | -347.29× | 7.75× | 0.0% | 1 | -0.9 | 2 | C | |
| $5.60 | -1.35× | 0.31× | 87.61× | -200.13× | -440.3% | -508.8% | -10824.0% | -2867.6% | -10.2% | -27.2% | -14.9% | 0.41× | -4.17× | -27.92× | 1.04× | 0.0% | 1 | -4.78 | 2 | C+ | |
| $26.06 | 36.1× | 30.03× | 3.06× | 16.38× | -50.4% | 56.3% | 16.4% | 8.4% | 82.9% | 14.4% | 3.7% | 5.65× | 2.48× | 4.74× | 0.55× | 2.6% | 7 | 3.22 | 2 | C | |
| Peer median | — | -1.34× | 2× | 3.06× | -1.02× | -65.7% | 0.0% | 0.0% | 0.0% | -69.4% | -65.0% | -36.9% | 0.41× | 0.47× | -27.92× | 2.77× | 0.0% | 2 | -1.41 | 2 | — |





