| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹496.85 | 10.27× | 2.39× | 1.17× | 6.77× | 117.9% | 31.8% | 16.9% | 11.4% | 23.3% | 15.6% | -7.6% | 0.59× | 1.25× | 8.24× | 1.82× | 0.2% | 3 | — | 2 | C+ | |
| ₹62.59 | 74.69× | 0.65× | 0.21× | 13.06× | 124.7% | 4.7% | 0.1% | 0.3% | 0.9% | 0.1% | -6.9% | 0.34× | 3.79× | 0.07× | 1.75× | 0.0% | 3 | 3.15 | 2 | C+ | |
| ₹499.60 | 391.18× | 3.58× | 2.65× | 38.62× | -66.4% | 15.5% | 0.9% | 0.7% | 0.9% | 0.5% | -4.3% | 0.15× | 0.54× | 0.92× | 1.37× | 0.1% | 3 | — | 1 | C- | |
| ₹97.00 | -1.67× | 0.19× | 0.11× | 10.61× | -64.0% | 16.3% | -0.4% | -6.6% | -11.6% | -0.3% | 56.0% | 1.59× | 9.45× | -0.04× | 1.03× | 0.0% | 3 | 0.91 | 2 | C | |
| ₹100.00 | 21.46× | 1.87× | 0.63× | 13.01× | 15.8% | 5.6% | 3.7% | 2.9% | 8.7% | 7.3% | -2.9% | 0.12× | -0.38× | 6.99× | 5.3× | 1.6% | 3 | — | 2 | C+ | |
| ₹229.95 | 10.69× | 2.41× | 0.76× | 8.21× | -679.6% | 26.5% | 11.7% | 7.1% | 22.6% | 12.1% | -11.7% | 1.25× | 2.64× | 4.81× | 1.25× | 0.0% | 5 | 3.2 | 4 | A- | |
| Peer median | — | 21.46× | 1.87× | 0.63× | 13.01× | -64.0% | 15.5% | 0.9% | 0.7% | 0.9% | 0.5% | -4.3% | 0.34× | 2.64× | 0.92× | 1.37× | 0.0% | 3 | 3.15 | 2 | — |





