Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DHDHAMPURSUG.BOthis companyDhampur Sugar Mills Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
HINDUNILVR.NSHindustan Unilever Limited	₹1,990.30	32.11×	9.91×	7.49×	30.93×	1.3%	43.9%	21.3%	23.3%	30.9%	16.4%	2.1%	0.03×	-0.11×	33.47×	1.22×	2.1%	6	9.74	4	A-
ITC.NSITC Limited	₹278.80	17.42×	4.97×	4.61×	12.14×	267.8%	58.4%	32.7%	26.5%	28.5%	24.2%	4.5%	0.03×	0.06×	300.66×	3.04×	5.1%	2	10.65	4	A+
NESTLEIND.NSNestlé India Limited	₹1,297.80	64.73×	43.92×	9.78×	42.52×	-40.0%	43.0%	19.9%	15.1%	67.9%	41.5%	1.9%	0.09×	-0.17×	29.1×	0.96×	1.0%	7	20.44	3	B+
DMART.NSAvenue Supermarts Limited	₹3,466.90	86.68×	10.52×	3.74×	49.35×	-101.1%	15.1%	6.0%	4.3%	12.1%	11.2%	-0.3%	0.1×	0.4×	29.21×	1.98×	0.0%	3	23.08	3	B
VBL.NSVarun Beverages Limited	₹435.00	54.55×	8.46×	7.64×	30.76×	-40.7%	39.4%	17.7%	14.0%	15.5%	12.7%	0.4%	0.13×	0.09×	22.6×	1.94×	0.3%	6	12.28	1	D+
Peer median	—	54.55×	9.91×	7.49×	30.93×	-40.0%	43.0%	19.9%	15.1%	28.5%	16.4%	1.9%	0.09×	0.06×	29.21×	1.94×	1.0%	6	12.28	3	—