Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-23.1%
₹76.92
vs ₹100.05 price
Levered DCF
-₹42.96
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E598.35×27.33×10.47×110.84×7.99×95.28×8.05×72.41×
P/B0.71×2.17×0.42×0.53×0.57×0.74×1.19×0.74×
P/S3.7×11.14×1.06×1.06×1.19×3.84×2.68×4.51×
EV / EBITDA149.76×22.07×8.37×51.28×6.29×52.12×7.3×55.61×
Gross margin-0.3%16.0%17.2%6.6%22.5%18.8%48.5%22.6%
Operating margin-10.2%4.3%11.8%0.4%17.4%8.8%36.9%11.2%
Net margin0.6%40.8%10.1%1.0%14.9%4.0%33.3%6.2%
Current ratio275.82×206.1×359.64×43.98×106.28×501.85×27.36×1,176.83×
Debt / equity0×0×0×0×0×0×0.01×0×
Interest coverage0×2,056.33×4,195.75×85.17×38,648×29.37×0×13.3×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.1%7.9%4.0%0.5%7.2%0.8%14.7%1.0%
Return on invested capital-1.9%0.7%3.9%0.1%7.2%1.7%14.5%1.6%
Return on assets0.1%7.9%4.0%0.5%7.1%0.8%14.5%1.0%
Free cash flow yield-11.1%0.8%32.9%-14.8%-26.2%-11.7%-34.8%2.7%
Earnings yield0.2%3.7%9.5%0.9%12.5%1.0%12.4%1.4%
Enterprise value₹492M₹1.6B₹295.4M₹238.2M₹245.8M₹247.4M₹266.3M₹260.3M
Net debt / EBITDA0.39×-0.07×-0.19×-5.26×-0.48×-3.78×0.04×-1.16×
Cash conversion cycle (days)5646584204595291-08