Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-119.5%
-₹10.31
vs ₹53.00 price
Levered DCF
-₹28.69
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-14.82×627.5×-5.69×117.72×37.08×17.5×6.77×3.88×
P/B1.11×1.14×0.93×0.79×0.42×0.25×0.24×0.49×
P/S2.01×4.1×2.2×0.51×0.32×0.28×0.15×0.31×
EV / EBITDA-14.48×29.11×-7.13×10.79×7.93×4.28×3.7×3.71×
Gross margin12.8%36.6%11.3%44.0%21.0%24.8%27.8%7.9%
Operating margin-16.4%-39.0%-7.6%1.9%1.3%-0.5%9.2%5.9%
Net margin-13.5%0.7%-38.7%0.4%0.9%1.6%2.2%7.9%
Current ratio4.73×5.88×3.76×2.7×1.76×2.13×1.52×1.33×
Debt / equity0.01×0×0.03×0.18×0.3×0.16×0.29×0.46×
Interest coverage-20.32×-12.26×-7.44×1.33×1.02×-0.23×4.73×2.02×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-7.5%0.2%-16.3%0.7%1.1%1.4%3.6%12.6%
Return on invested capital-7.6%-1.2%-3.1%1.4%0.9%-0.3%9.2%6.2%
Return on assets-6.7%0.2%-14.6%0.5%0.8%1.1%2.4%7.6%
Free cash flow yield-18.0%0.1%4.5%28.5%-34.1%48.1%39.6%-7.9%
Earnings yield-6.7%0.2%-17.6%0.8%2.7%5.7%14.8%25.8%
Enterprise value₹486.2M₹528.6M₹451.5M₹530.5M₹387.3M₹214.7M₹274.7M₹481.4M
Net debt / EBITDA0.1×-0.5×-0.19×1.95×3.24×1.65×1.98×1.78×
Cash conversion cycle (days)77102137111176155122130