Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-183.1%
-₹3.16
vs ₹3.80 price
Levered DCF
-₹0.12
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-18.47×43.82×21.86×13.08×0×-0.02×-0.06×0.73×
P/B0.7×1.13×3.47×1.42×0.01×-0.03×0.18×0.04×
P/S3.69×0.51×1.18×0.81×0.04×0.01×0.01×0×
EV / EBITDA-8.3×31.58×16.26×8.74×0.03×-3.95×-10.34×6.1×
Gross margin-7.0%7.8%5.8%7.0%37.9%-7.7%0.2%4.4%
Operating margin-49.1%1.5%1.9%8.7%2.4%-74.5%-7.8%2.2%
Net margin-20.0%1.2%5.4%6.2%574.6%-68.1%-8.7%0.3%
Current ratio28.65×27.98×8.26×42.1×48.34×0.56×0.95×1.16×
Debt / equity0.1×0.3×0.28×0.02×0.05×-4.82×22.08×2.86×
Interest coverage0×6,976.33×990.93×90.61×5.58×-2.16×-1.22×1.03×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-3.8%2.6%15.9%10.9%134.6%125.7%-288.7%5.3%
Return on invested capital-7.8%2.3%4.0%10.8%0.3%-23.8%-7.3%6.2%
Return on assets-3.7%2.5%14.6%10.5%125.8%-28.5%-12.0%0.8%
Free cash flow yield0.0%-1.0%8.8%-3.2%-115.7%2753.8%-6342.4%49.8%
Earnings yield-5.4%2.3%4.6%7.7%15040.8%-4675.3%-1603.7%137.3%
Enterprise value₹365M₹930.3M₹2.6B₹873.6M₹27.2M₹2B₹2.4B₹1.2B
Net debt / EBITDA-0.65×6.48×1.15×0.04×0.02×-3.93×-10.26×6.02×
Cash conversion cycle (days)1,013100651551,00755618853