| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $7.17 | -4.08× | 0.7× | 0.76× | 18.99× | -20.2% | -16.0% | -2.6% | -18.6% | -17.2% | -0.9% | -1.7% | 1.45× | 12.6× | -0.19× | 100.72× | 0.8% | 5 | -0.2 | 1 | C- | |
| $57.05 | 65.41× | 1.54× | 3.16× | 11.67× | 368.2% | 3.0% | 29.2% | 5.0% | 2.4% | 5.5% | 5.8% | 1.41× | 5.54× | 2.32× | 0.27× | 4.6% | 7 | 0.76 | 4 | A | |
| $9.07 | -0.85× | 0.16× | 0.58× | -87.96× | 1651.3% | -42.1% | -5.7% | -66.4% | -18.6% | -0.7% | 20.4% | 1.27× | -77.6× | -0.28× | 1.83× | 4.3% | 4 | -0.08 | 3 | B | |
| $6.13 | 5.44× | 0.53× | 1.1× | 16.97× | -1244.3% | 96.2% | 78.8% | 20.2% | 9.7% | 5.4% | 7.9% | 6.01× | 15.57× | 1.34× | 2.18× | 4.2% | 5 | -0.04 | 2 | C+ | |
| $10.00 | -12.45× | 0.69× | 1.84× | 12.33× | -92.8% | -20.7% | 14.1% | -14.8% | -5.6% | 2.0% | -1.6% | 1.52× | 8.47× | 0.62× | 2× | 3.0% | 4 | -0.37 | 2 | C | |
| $7.92 | 12.68× | 0.58× | 0.63× | 212.26× | -2043.3% | 91.6% | 79.0% | 7.3% | 6.8% | 506.6% | -660.7% | 10.12× | 200.63× | 1.58× | 0.03× | 16.6% | 4 | -0.16 | 3 | B | |
| Peer median | — | 5.44× | 0.58× | 1.1× | 12.33× | -92.8% | 3.0% | 29.2% | 5.0% | 2.4% | 5.4% | 5.8% | 1.52× | 8.47× | 1.34× | 1.83× | 4.3% | 4 | -0.08 | 3 | — |





