| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹195.00 | 29.53× | 3.18× | 0.98× | 14.21× | -1092.0% | 16.8% | 5.8% | 3.3% | 10.8% | 8.2% | 2.4% | 0.6× | 1.69× | 3× | 1.95× | 0.0% | 2 | — | 2 | C | |
| ₹1,447.00 | 18.96× | 2.8× | 1.36× | 11.06× | -31.9% | 37.8% | 9.9% | 7.2% | 14.8% | 13.8% | 6.0% | 0.01× | -0.31× | 51.13× | 2.14× | 2.2% | 5 | 8.51 | 4 | A- | |
| ₹417.15 | 18.5× | 2.3× | 2.29× | 11.65× | -101.1% | 19.1% | 12.4% | 12.4% | 12.4% | 8.9% | -1.4% | 0.07× | -0.93× | 23.43× | 3.28× | 0.6% | 4 | — | 2 | C | |
| ₹5,042.50 | 36.9× | 17.76× | 5.06× | 28× | 3.9% | 31.0% | 16.8% | 13.7% | 48.1% | 42.0% | 2.0% | 0.01× | -0.26× | 122.12× | 2.14× | 1.9% | 4 | — | 2 | B- | |
| ₹116.70 | 11.09× | 0.67× | 0.39× | 6.62× | -102.2% | 19.8% | 8.0% | 3.5% | 6.0% | 7.1% | -22.1% | 0.3× | 2.01× | 3.49× | 2.28× | 0.0% | 3 | — | 2 | C | |
| ₹12.73 | 8.7× | 0.79× | 0.42× | 3.63× | 83.6% | 15.8% | 4.2% | 4.9% | 9.0% | 5.6% | 21.9% | 0× | -2.02× | 67.21× | 24.46× | 0.0% | 4 | — | 3 | B+ | |
| Peer median | — | 18.5× | 2.3× | 1.36× | 11.06× | -31.9% | 19.8% | 9.9% | 7.2% | 12.4% | 8.9% | 2.0% | 0.01× | -0.31× | 51.13× | 2.28× | 0.6% | 4 | 8.51 | 2 | — |





