| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹232.35 | 4.86× | 0.2× | 8.06× | 3.18× | -58.4% | 3.4% | -63.1% | 165.8% | 4.1% | -1.2% | -68.7% | 0× | -0.45× | -6.21× | 242.06× | 1.1% | 4 | — | 3 | B | |
| ₹387.80 | 12.45× | 0.79× | 0.33× | 6.92× | -335.5% | 22.3% | 3.9% | 2.6% | 6.3% | 5.0% | 16.6% | 0.5× | 2.29× | 2.36× | 1.15× | 0.9% | 7 | 2.05 | 1 | D+ | |
| ₹40.62 | -96.68× | 0.23× | 0.63× | 69.72× | -23.4% | 3.4% | -1.3% | -0.6% | -0.2% | 0.4% | -55.8% | 0.08× | 16.29× | -5.13× | 7.57× | 0.0% | 2 | — | 2 | C | |
| ₹47.69 | 23.02× | 1.03× | 0.52× | 4.96× | 31.4% | 17.6% | 5.5% | 2.2% | 4.5% | 4.9% | 0.0% | 0.27× | 0.36× | 1.89× | 1.01× | 0.5% | 5 | — | 3 | B | |
| ₹260.97 | 8.44× | 0.85× | 0.27× | 5.35× | -28.0% | 9.4% | 4.8% | 3.2% | 10.0% | 9.0% | 1.8% | 0.23× | 0.74× | 5.44× | 2.61× | 1.1% | 6 | 4.59 | 4 | A | |
| ₹390.00 | 8.41× | 1.15× | 0.49× | 6.23× | 204.9% | 32.1% | 9.4% | 5.8% | 13.7% | 7.7% | 1.0% | 1.12× | 3.05× | 3.22× | 0.87× | 0.0% | 2 | — | 3 | B+ | |
| Peer median | — | 8.44× | 0.85× | 0.49× | 6.23× | -23.4% | 17.6% | 4.8% | 2.6% | 6.3% | 5.0% | 1.0% | 0.27× | 2.29× | 2.36× | 1.15× | 0.5% | 5 | 3.32 | 3 | — |





