| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹371.65 | 39.61× | -10.37× | 3.28× | 37.55× | -451.2% | 17.1% | 10.1% | 8.3% | -26.2% | 9.7% | -3.2% | -4.2× | 10.5× | 4.95× | 2.04× | 0.0% | 4 | — | 1 | C- | |
| ₹800.00 | 84.85× | 12.84× | 8.24× | 55.71× | -26.6% | 21.8% | 11.5% | 9.7% | 15.1% | 12.4% | -0.0% | 0.01× | -0.1× | 117.48× | 1.91× | 0.2% | 5 | 15.61 | 3 | B+ | |
| ₹2,707.45 | 11.86× | 3.27× | 1.44× | 7.78× | -1150.1% | 28.7% | 19.7% | 12.2% | 27.6% | 19.5% | -13.5% | 0.59× | 1.12× | 8.31× | 2.15× | 0.0% | 5 | 10.53 | 4 | A- | |
| ₹376.00 | 13.83× | 2.55× | 0.97× | 9.13× | -51.9% | 14.7% | 9.8% | 7.0% | 18.5% | 17.5% | -0.3% | 0.09× | 0.11× | 10.26× | 2.52× | 0.1% | 3 | 7.09 | 4 | A | |
| ₹2,837.20 | 111.13× | 27.89× | 15.61× | 75.5× | -207.0% | 41.7% | 27.8% | 14.1% | 25.1% | 30.7% | 2.8% | 0.03× | 0.01× | 55.52× | 1.97× | 0.0% | 4 | — | 2 | B- | |
| ₹37.10 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 49.34× | 8.06× | 4.84× | 32.42× | -129.5% | 25.2% | 15.6% | 10.9% | 21.8% | 18.5% | -0.2% | 0.06× | 0.06× | 32.89× | 2.06× | 0.1% | 5 | 10.53 | 4 | — |





