| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹233.93 | -17.84× | 1.45× | 5.93× | -17.1× | -120.2% | 6.1% | -45.7% | -33.2% | -8.1% | -9.4% | -12.9% | 0.05× | -0.58× | -56.84× | 5.12× | 0.4% | 3 | 14.73 | 1 | C- | |
| ₹229.80 | 23.22× | 1.47× | 0.44× | 7.75× | -155.4% | 21.6% | 6.8% | 1.9% | 6.3% | 3.4% | -26.9% | 0.86× | 2.86× | 3.75× | 1.25× | 0.0% | — | — | 1 | C- | |
| ₹79.40 | 26.11× | 1.27× | 1.21× | 11.6× | -100.8% | 41.8% | 7.9% | 4.6% | 4.9% | 3.9% | 6.0% | 0.45× | 2.86× | 2.04× | 1.89× | 1.5% | 4 | — | 2 | C | |
| ₹357.70 | 8.4× | 1.09× | 1.24× | 5.43× | -6.7% | 35.8% | 14.6% | 14.8% | 13.0% | 9.2% | 7.0% | 0.02× | -0.17× | 50.81× | 8.91× | 1.7% | 2 | — | 3 | B | |
| ₹163.20 | -18.12× | 5.52× | 5.06× | -19.75× | -73.2% | 40.3% | -37.0% | -28.0% | -30.5% | -9.9% | -9.8% | 1.19× | -3.39× | -5.27× | 0.65× | 0.0% | 3 | — | 1 | C- | |
| ₹427.00 | 27.82× | 3.22× | 2.01× | 18.28× | 43.5% | 19.9% | 7.5% | 7.2% | 11.6% | 7.8% | -0.7% | 0.15× | 0.8× | 13.99× | 2.38× | 0.5% | 2 | — | 2 | B- | |
| Peer median | — | 23.22× | 1.47× | 1.24× | 7.75× | -73.2% | 35.8% | 7.5% | 4.6% | 6.3% | 3.9% | -0.7% | 0.45× | 0.8× | 3.75× | 1.89× | 0.5% | 3 | — | 2 | — |





