Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DIANATEA.BOthis companyDiana Tea Company Limited	₹32.54	19.67×	0.52×	0.39×	11.06×	-291.9%	33.9%	2.4%	2.0%	2.7%	1.9%	5.9%	0.68×	5.81×	0.69×	0.78×	0.0%	2	—	3	B-
INDONG.BOIndong Tea Co., Ltd.	₹6.09	-17.67×	0.24×	0.64×	12.33×	-888.2%	90.6%	-2.5%	-3.6%	-1.4%	-0.7%	-7.9%	0.17×	5.03×	-0.83×	1×	0.0%	5	0.67	2	C+
KANCOTEA.BOKanco Tea & Industries Ltd.	₹56.25	-5×	0.49×	0.36×	-137.89×	-489.4%	5.9%	-6.4%	-7.3%	-9.8%	-3.1%	-18.5%	0.95×	-83.28×	-1.13×	0.65×	0.0%	2	0.64	1	D+
NAGTECH.BONagarjuna Agri-Tech Limited	₹31.50	40.45×	0.32×	0.92×	44.2×	-89.1%	11.1%	4.2%	2.3%	0.8%	0.7%	-98.9%	0.58×	28.19×	1.5×	1.87×	0.0%	4	1.08	1	D+
PCL.BOProspect Consumer Products Ltd	₹39.49	9.74×	0.75×	0.42×	5.41×	4551.3%	15.5%	8.3%	4.3%	7.7%	7.5%	-23.6%	0.38×	1.61×	3.61×	3.08×	0.0%	3	3.8	3	B+
PHOSPHATE.BOThe Phosphate Company Limited	₹142.50	11.01×	0.54×	0.34×	6.1×	159.5%	31.4%	6.1%	3.1%	4.9%	5.4%	29.7%	0.26×	1.39×	2.51×	1.48×	0.0%	2	—	3	B+
Peer median	—	9.74×	0.49×	0.42×	6.1×	-89.1%	15.5%	4.2%	2.3%	0.8%	0.7%	-18.5%	0.38×	1.61×	1.5×	1.48×	0.0%	3	0.87	2	—