| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €10.04 | -22.6× | 1.43× | 1.37× | 2.73× | -22.4% | 79.7% | 0.1% | -6.0% | -6.3% | 0.1% | 24.2% | 0.09× | -0.01× | 0× | 1.09× | 0.0% | 6 | 4.31 | 2 | B- | |
| €10.90 | 16.34× | 3.04× | 1.67× | 9.19× | 123.7% | 33.5% | 16.1% | 10.2% | 18.6% | 14.4% | 6.6% | 0.4× | 0.41× | 5.27× | 3.31× | 6.6% | 3 | 4.81 | 4 | A+ | |
| €10.18 | -25.47× | 1.9× | 2.34× | 11.83× | -488.6% | -7.5% | -1.3% | -9.0% | -7.3% | -0.8% | 9.8% | 0.05× | -0.41× | -0.48× | 1.23× | 0.9% | 4 | 1.66 | 2 | C | |
| €1.30 | -13.31× | 3.16× | 2.23× | 24.46× | -256.8% | 114.9% | -16.2% | -16.4% | -23.2% | -11.2% | -6.5% | 0.52× | 0.51× | -9.5× | 1.65× | 0.0% | 4 | -0.21 | 2 | C | |
| €23.30 | 26.82× | 3.16× | 2.96× | 8.59× | 29.6% | 18.1% | 19.3% | 11.1% | 11.8% | 8.1% | 3.6% | 0.54× | -0.08× | 8.55× | 1.62× | 0.0% | 6 | 2.76 | 3 | B | |
| €1.54 | -31.15× | 4.04× | 4.48× | 21.5× | -170.3% | -10.1% | -2.4% | -14.4% | -13.0% | -1.3% | 5.8% | 0.4× | 0.74× | -0.34× | 1.88× | 0.0% | 5 | 1.5 | 1 | C- | |
| Peer median | — | -13.31× | 3.16× | 2.34× | 11.83× | -170.3% | 18.1% | -1.3% | -9.0% | -7.3% | -0.8% | 5.8% | 0.4× | 0.41× | -0.34× | 1.65× | 0.0% | 4 | 1.66 | 2 | — |





