| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €101.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €0.03 | 25× | 0.78× | 5.47× | 8.68× | -20.9% | 69.2% | 59.1% | 21.5% | 3.1% | 4.7% | 8.5% | 0.25× | -5.18× | 4.84× | 10.49× | 0.0% | 5 | 2.23 | 4 | A- | |
| €17.65 | 4.97× | 0.56× | 0.73× | 31.12× | -689.4% | 13.7% | 7.7% | 14.7% | 11.2% | 2.0% | 51.7% | 1.79× | 22.71× | 1.46× | 1.87× | 0.0% | 5 | 1.16 | 3 | B | |
| €216.00 | 0× | 0× | 0× | 0.4× | -477.1% | 81.8% | 44.0% | 0.0% | 0.0% | 0.0% | 0.0% | 18.85× | 0.4× | 1.07× | 0.27× | 0.0% | — | — | — | — | |
| Peer median | — | 4.97× | 0.56× | 0.73× | 8.68× | -477.1% | 69.2% | 44.0% | 14.7% | 3.1% | 2.0% | 8.5% | 1.79× | 0.4× | 1.46× | 1.87× | 0.0% | 5 | 1.69 | 4 | — |



