| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹417.15 | 18.5× | 2.3× | 2.29× | 11.65× | -101.1% | 19.1% | 12.4% | 12.4% | 12.4% | 8.9% | -1.4% | 0.07× | -0.93× | 23.43× | 3.28× | 0.6% | 4 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹104.64 | 6.94× | 0.73× | 0.69× | 5.34× | 66.3% | 28.6% | 10.4% | 10.0% | 10.5% | 8.1% | -4.0% | 0.19× | 0.8× | 10.55× | 3.7× | 0.8% | 3 | — | 3 | B | |
| ₹862.45 | 12.13× | 2.94× | 2.7× | 7.56× | 133.7% | 58.8% | 26.4% | 22.2% | 24.2% | 20.7% | 2.6% | 0× | -1.23× | 830.4× | 2.85× | 1.3% | 3 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹10.81 | 19.04× | 2.25× | 1.42× | 41.51× | -7232.7% | 11.0% | 4.8% | 7.5% | 11.8% | 1.4% | -27.7% | 4.39× | 26.26× | 13.27× | 6× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 12.13× | 2.25× | 1.42× | 7.56× | 66.3% | 28.6% | 10.4% | 10.0% | 11.8% | 8.1% | -4.0% | 0.19× | 0.8× | 13.27× | 3.7× | 0.8% | 3 | — | 3 | — |



