| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹18.28 | 12.26× | 0.24× | 1.43× | 7.46× | 22.8% | 6.4% | -4.9% | 11.7% | 2.0% | -0.5% | 8.1% | 0× | -0.54× | -22.5× | 4.68× | 0.0% | 2 | — | 2 | C+ | |
| ₹192.00 | 11.73× | 0.93× | 0.58× | 7.72× | -93.0% | 36.0% | 6.9% | 5.0% | 7.9% | 6.3% | -28.0% | 0.21× | 1.22× | 14.06× | 2.71× | 0.6% | 4 | — | 2 | B- | |
| ₹2.82 | 8.83× | 0.37× | 0.24× | 5.62× | -217.8% | 22.3% | 7.4% | 2.8% | 4.2% | 5.2% | -12.7% | 0.58× | 3.14× | 1.95× | 2.29× | 0.7% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹19.41 | 99.6× | 0.39× | 0.18× | 11.11× | -582.8% | 21.4% | -0.4% | 0.2% | 0.4% | -0.4% | -6.5% | 0.59× | 6.63× | -0.13× | 1.37× | 0.0% | 2 | — | 2 | C | |
| ₹22.50 | 23.19× | 0.71× | 7.9× | -199.8× | 21.8% | 7.1% | -7.8% | 34.1% | 3.1% | -0.4% | -43.4% | 0.45× | -43.08× | -0.74× | 11.36× | 0.0% | 5 | — | 2 | C | |
| Peer median | — | 17.46× | 0.55× | 0.41× | 6.67× | -155.4% | 21.9% | 3.3% | 3.9% | 3.6% | 2.4% | -20.4% | 0.51× | 2.18× | 0.91× | 2.5× | 0.3% | 4 | — | 2 | — |




