| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €6.42 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €26.77 | -50.8× | 1.53× | 4.18× | 11.79× | -87.6% | 13.3% | 13.5% | -8.2% | -3.0% | 1.2% | 2.8% | 1.81× | 6.19× | 0.82× | 0.51× | 0.1% | 5 | 0.46 | 1 | C- | |
| €0.80 | -11.74× | -23.57× | 1.09× | 46.09× | 387.2% | 40.3% | -3.2% | -9.1% | 196.8% | -3.7% | -11.9% | -16.24× | 18.4× | -0.66× | 0.37× | 0.0% | 3 | -0.43 | 2 | C | |
| €3.41 | -4.31× | 1.38× | 0.56× | 5.97× | 347.8% | 7.4% | 4.2% | -12.3% | -30.3% | 2.0% | 23.7% | 2.78× | 3.75× | 0.77× | 0.89× | 9.4% | 5 | 0.8 | 2 | C | |
| Peer median | — | -11.74× | 1.38× | 1.09× | 11.79× | 347.8% | 13.3% | 4.2% | -9.1% | -3.0% | 1.2% | 2.8% | 1.81× | 6.19× | 0.77× | 0.51× | 0.1% | 5 | 0.46 | 2 | — |


