Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-14.1%
₹13.82
vs ₹16.10 price
Levered DCF
₹27.49
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E18.99×-11.09×51.3×-21.35×113.89×88.77×-1.19×29.81×
P/B1.54×2.04×2.42×1.9×2.53×4.3×0.26×0.64×
P/S0.78×0.97×1.35×1.02×0.63×1.43×0.14×0.49×
EV / EBITDA5.58×-7.42×6.8×35.29×15.99×43.46×-1.15×6.31×
Gross margin18.3%14.6%15.1%11.3%6.5%5.4%14.5%23.0%
Operating margin2.7%-1.8%-0.1%-4.5%-0.3%-0.9%-13.9%0.1%
Net margin4.1%-8.7%2.7%-4.8%0.5%1.6%-12.1%1.6%
Current ratio1.15×1.24×1.13×1.07×1.1×1.16×1.09×1.39×
Debt / equity0.36×0.37×0.11×0.36×0.22×0.14×0.12×0.2×
Interest coverage6.2×-3.13×-0.2×-27.02×-2.44×-4.06×-13.4×0.19×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%19.6%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%-23.3%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.1%-18.4%4.8%-8.9%2.2%4.8%-22.0%2.1%
Return on invested capital2.7%-2.6%-0.1%-4.7%-0.4%-1.1%-21.1%0.1%
Return on assets2.4%-5.5%1.8%-2.9%0.8%2.2%-11.8%1.1%
Free cash flow yield19.6%0.6%5.6%-1.4%21.4%11.0%70.2%-26.1%
Earnings yield5.3%-9.0%2.0%-4.7%0.9%1.1%-84.2%3.3%
Enterprise value₹2.3B₹1.3B₹5B₹3.8B₹5.3B₹9.6B₹355.1M₹2.1B
Net debt / EBITDA-3.2×17.54×-1.31×-5.23×-2.75×-2.63×0.75×0.69×
Cash conversion cycle (days)11115-5911595