Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-642.5%
-₹286.18
vs ₹52.75 price
Levered DCF
-₹746.07
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
1.13
Distress zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-76.24×-6.92×-14.45×-13.64×322.03×0.02×-0.01×-0.03×
P/B17.23×13.6×11×5.93×9.51×0×0.02×0.04×
P/S2.29×4.03×68.86×5.01×12.17×0.03×0.3×0.13×
EV / EBITDA39.56×39.19×-27.16×-33.88×85.8×6.46×-7.37×-3.75×
Gross margin25.3%29.7%29.8%0.1%7.0%-211.9%-1770.3%-274.1%
Operating margin9.4%17.1%-7.4%-15.3%-5.3%-244.3%-2026.1%-325.5%
Net margin-3.0%-58.3%-476.6%-36.8%3.8%147.0%-2166.0%-481.6%
Current ratio0.5×0.82×0.79×0.48×0.69×0.32×0.17×0.22×
Debt / equity13.61×10.96×3.21×2.61×2.1×1.95×8.92×3.46×
Interest coverage3.01×2.33×-0.06×-1.24×-0.84×-62.77×-14.58×-1.96×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-22.6%-196.5%-76.1%-43.5%2.9%23.2%-152.7%-153.2%
Return on invested capital4.9%4.8%-0.3%-4.8%-1.3%-12.6%-13.7%-22.3%
Return on assets-1.3%-13.1%-14.5%-8.5%0.8%6.7%-9.1%-22.1%
Free cash flow yield-7.5%-27.0%-2.7%5.9%-1.6%1235.2%-2448.5%-1779.5%
Earnings yield-1.3%-14.4%-6.9%-7.3%0.3%4825.4%-7318.0%-3649.2%
Enterprise value₹1.4B₹1.3B₹2.2B₹2.4B₹4.6B₹749.6M₹1B₹989.5M
Net debt / EBITDA17.29×17.17×-5.58×-10.35×15.47×6.45×-7.35×-3.7×
Cash conversion cycle (days)1391491,67227729226462832