Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DII-B.TOthis companyDorel Industries Inc.	CA$1.35	-0.24×	-0.39×	0.03×	-93.26×	-397.7%	15.6%	-5.4%	-11.9%	159.7%	-17.0%	-170.3%	-4.33×	-84.29×	-1.47×	1.27×	0.0%	1	0.21	2	C
FHYD.VFirst Hydrogen Corp.	CA$0.29	-11.68×	-6.32×	0×	-17.07×	-120.5%	0.0%	0.0%	0.0%	54.1%	96.0%	-3.9%	-0.52×	-0.89×	-4.12×	0.27×	0.0%	3	-38.88	2	C
ICE.TOCanlan Ice Sports Corp.	CA$4.21	14.31×	1.54×	0.55×	5.77×	492.5%	18.4%	7.7%	3.9%	10.7%	6.4%	13.0%	1.43×	2.32×	2.58×	0.59×	27.0%	5	1.09	3	B-
IFA.TOiFabric Corp.	CA$3.98	24.71×	1.82×	1.2×	18.35×	-256.0%	36.2%	6.2%	4.9%	7.4%	5.4%	-13.9%	0.3×	2.16×	10.95×	2.8×	0.0%	6	8.71	3	B
MENE.VMene Inc.	CA$0.20	37.5×	2.05×	1.37×	21.52×	-162.9%	30.0%	3.1%	3.7%	5.5%	4.5%	8.3%	0.03×	-7.2×	18.74×	7.76×	0.0%	5	12.56	4	A
SXP.TOSupremex Inc.	CA$3.35	7.49×	0.83×	0.33×	8.24×	796.3%	19.2%	4.0%	4.4%	11.1%	4.4%	21.2%	1.86×	5.66×	2.25×	1.68×	19.1%	6	0.74	4	A-
Peer median	—	14.31×	1.54×	0.55×	8.24×	-120.5%	19.2%	4.0%	3.9%	10.7%	5.4%	8.3%	0.3×	2.16×	2.58×	1.68×	0.0%	5	1.09	3	—