Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-95.0%
₹6.44
vs ₹129.50 price
Levered DCF
-₹3.06
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
16.66
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-162.69×2,474.4×221.67×100.92×222.22×803.86×-44.33×355.48×
P/B8.04×10.12×9.67×8.36×8.29×5.91×10.79×7.65×
P/S106.89×56.43×12.33×4.64×5.3×5.16×40.84×15.23×
EV / EBITDA-337.45×507.18×108.75×64.7×89.69×69.53×-54.86×98.97×
Gross margin-49.4%64.5%6.4%10.0%9.8%10.5%-34.9%27.8%
Operating margin-64.1%0.8%-18.1%4.0%2.0%-1.3%-105.3%7.5%
Net margin-65.7%2.3%5.6%4.6%2.4%0.6%-92.3%4.3%
Current ratio7.63×10.05×3.03×2.26×2.5×1.63×4.13×4.59×
Debt / equity0.22×0.23×0.26×0.36×0.33×0.4×0.55×0.14×
Interest coverage-27.59×0.04×-49.22×212.59×26×-3.68×-58.33×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-4.9%0.4%4.4%8.3%3.7%0.7%-24.4%2.2%
Return on invested capital-3.9%0.1%-11.3%5.3%2.4%-0.7%-17.3%2.2%
Return on assets-3.6%0.3%3.3%4.3%2.1%0.3%-13.8%1.6%
Free cash flow yield-0.0%-1.8%0.0%-0.6%0.7%2.5%-3.8%-1.5%
Earnings yield-0.6%0.0%0.5%1.0%0.5%0.1%-2.3%0.3%
Enterprise value₹2B₹2.6B₹2.4B₹2B₹1.8B₹1.3B₹2.3B₹2B
Net debt / EBITDA-7.55×9.35×2.01×2.55×3.29×4.32×-2.58×1.71×
Cash conversion cycle (days)2,7892,222365133200250876536