Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DINthis companyDine Brands Global, Inc.	$36.51	29×	-1.7×	0.53×	26.49×	352.5%	39.9%	16.3%	1.9%	-6.2%	6.7%	11.5%	-5.84×	20.13×	28.72×	0.96×	6.7%	6	0.84	2	C
BLMNBloomin' Brands, Inc.	$10.10	65.08×	1.61×	0.14×	11.89×	-7.2%	13.3%	0.9%	0.2%	2.5%	-1.6%	18.1%	6.06×	9.34×	0.82×	0.29×	7.1%	7	0.93	3	B-
CALCaleres, Inc.	$13.27	-55.55×	0.66×	0.14×	17.77×	379.7%	43.0%	1.1%	-0.3%	-1.2%	1.5%	8.1%	1.48×	12.16×	1.57×	1.02×	2.4%	7	2.01	4	A-
HNSTThe Honest Company, Inc.	$4.78	-18.43×	1.69×	0.77×	-71.55×	-136.0%	33.3%	-5.0%	-4.2%	-9.2%	-10.1%	4.7%	0.08×	25.61×	-6.2×	3.98×	0.0%	4	4.3	2	C
HVTHaverty Furniture Companies, Inc.	$26.11	19.15×	1.19×	0.48×	9.06×	-43.9%	60.7%	2.8%	2.6%	6.4%	2.8%	9.0%	0.7×	1.8×	0×	1.87×	5.7%	6	3.17	2	B-
JACKJack in the Box Inc.	$14.44	-4.52×	-0.39×	0.25×	94.94×	83.6%	28.7%	-1.2%	-5.5%	8.6%	-0.6%	20.3%	-3.33×	84.86×	-0.22×	0.51×	4.6%	8	2.18	2	C
Peer median	—	-4.52×	1.19×	0.25×	11.89×	-7.2%	33.3%	0.9%	-0.3%	2.5%	-0.6%	9.0%	0.7×	12.16×	0×	1.02×	4.6%	7	2.18	2	—