Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DINOthis companyHF Sinclair Corporation	$100.38	14.82×	0.94×	0.32×	5.84×	-39.1%	5.2%	3.5%	2.2%	6.3%	5.2%	10.1%	0.35×	1.21×	4.31×	1.94×	4.4%	8	4.62	4	A
CAPLCrossAmerica Partners LP	$19.39	18.73×	-10.9×	0.21×	9×	105.8%	9.2%	5.6%	1.1%	-58.1%	20.3%	7.1%	-12.6×	4.82×	4.28×	0.72×	10.2%	6	4.68	2	C+
CVICVR Energy, Inc.	$39.75	94.22×	3.5×	0.36×	6.59×	-52.7%	4.4%	2.3%	0.4%	3.7%	5.4%	-1.6%	2.51×	2.24×	1.59×	1.79×	0.0%	8	3.21	2	C
DKDelek US Holdings, Inc.	$66.30	-78.05×	6.28×	0.17×	5.79×	-158.3%	5.3%	3.7%	-0.2%	-8.0%	9.1%	1.2%	11.7×	3.49×	1.15×	0.82×	3.4%	6	2.04	2	C+
MPCMarathon Petroleum Corporation	$389.44	12.26×	2.86×	0.37×	6.88×	-1.7%	7.5%	4.3%	3.0%	23.4%	7.0%	9.6%	1.98×	2.63×	4.08×	1.26×	2.3%	8	3.97	3	B+
PBFPBF Energy Inc.	$70.14	-19.51×	0.58×	0.11×	-21.55×	18.3%	-1.9%	-0.2%	-0.5%	-3.0%	-0.4%	-25.3%	0.55×	-9.36×	-0.3×	1.21×	4.1%	8	4.16	4	A+
Peer median	—	12.26×	2.86×	0.21×	6.59×	-1.7%	5.3%	3.7%	0.4%	-3.0%	7.0%	1.2%	1.98×	2.63×	1.59×	1.21×	3.4%	8	3.97	2	—