Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DISthis companyThe Walt Disney Company	$117.49	16.49×	1.86×	2.17×	12.77×	-21.9%	37.8%	14.6%	13.1%	11.3%	8.1%	4.9%	0.41×	2.08×	7.63×	0.71×	0.9%	7	2.46	3	B+
AMCXAMC Global Media Inc.	$8.57	4.74×	0.43×	0.18×	1.41×	2798.8%	50.6%	11.1%	3.9%	9.1%	5.5%	64.4%	1.89×	1.07×	1.49×	1.67×	0.0%	5	1.78	2	B-
CMCSAComcast Corporation	$24.21	5.18×	1.05×	0.82×	4.37×	1178.7%	71.7%	16.7%	16.2%	20.6%	6.4%	18.9%	1.14×	2.18×	4.69×	0.88×	4.8%	8	1.33	4	A
FOXFox Corporation	$60.42	11.8×	1.71×	1.16×	5.98×	112.7%	36.6%	22.7%	9.8%	14.5%	14.9%	7.4%	0.65×	0.87×	12.02×	3.17×	1.4%	7	3.42	4	A-
LIONLionsgate Studios Corp.	$14.04	-13.9×	-2.18×	1.06×	5.76×	783.2%	39.8%	5.6%	-7.5%	15.5%	3.9%	0.4%	-3.11×	3.33×	0.57×	0.46×	0.0%	3	-0.45	1	C-
NFLXNetflix, Inc.	$63.62	36.34×	14.9×	8.78×	13.29×	76.0%	48.5%	29.5%	24.3%	41.3%	25.2%	2.4%	0.54×	0.18×	17.16×	1.19×	0.0%	7	8.55	3	B
Peer median	—	5.18×	1.05×	1.06×	5.76×	783.2%	48.5%	16.7%	9.8%	15.5%	6.4%	7.4%	0.65×	1.07×	4.69×	1.19×	0.0%	7	1.78	3	—