Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-16.7%
₹9,115.15
vs ₹10,947.70 price
Levered DCF
₹8,560.68
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
8.29
Safe zone
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E29.91×39.74×47.14×38.69×23.51×28.2×16.62×30.5×
P/B5.26×7.52×8.22×5.25×4.4×3.57×2.95×6.35×
P/S3.77×5.13×6.21×4.46×3.58×3.68×2.13×3.49×
EV / EBITDA20.46×26.78×31.92×25.29×16.25×18.56×10.84×19.91×
Gross margin29.5%40.5%38.3%41.4%43.2%43.1%44.4%40.6%
Operating margin14.6%14.1%13.9%11.7%16.8%12.8%14.1%13.9%
Net margin12.6%12.9%13.2%11.5%15.2%13.0%12.8%11.4%
Current ratio2.18×2.01×2.11×2.21×2.28×2.9×3.15×2.28×
Debt / equity0×0×0.01×0.01×0.02×0.03×0.01×0×
Interest coverage177.63×108.18×63.89×47.98×54.65×60.67×75.42×86.85×
Dividend yield0.9%1.4%0.8%3.3%0.2%0.1%0.1%0.0%
Payout ratio26.9%57.5%37.2%127.0%3.8%1.5%1.5%1.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity17.6%18.9%17.4%13.6%18.7%12.7%17.8%20.8%
Return on invested capital15.1%15.1%13.6%10.1%15.1%9.0%14.3%17.8%
Return on assets11.3%11.5%10.2%8.4%11.5%8.7%12.7%12.7%
Free cash flow yield-0.2%0.5%3.1%2.1%0.3%9.1%0.8%1.4%
Earnings yield3.3%2.5%2.1%2.6%4.3%3.5%6.0%3.3%
Enterprise value₹15.8B₹19.8B₹20.2B₹11.5B₹9.1B₹6.8B₹4.8B₹8.6B
Net debt / EBITDA-0.25×-0.3×-0.09×-0.1×0×-0.09×-0.3×-0.22×
Cash conversion cycle (days)84731181029470141119