Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DIST.STthis companyDistIT AB (publ)	SEK 0.16	-0.29×	0.32×	0.06×	-2.58×	-130.5%	-18.6%	-15.1%	-10.8%	-55.7%	-34.6%	-150.8%	1.11×	-1.77×	-6.99×	2×	0.0%	2	1.18	2	B-
ALCA.STAlcadon Group AB (publ)	SEK 30.30	-54.35×	0.8×	0.43×	8.21×	136.0%	5.0%	5.0%	-0.8%	-1.4%	4.5%	16.5%	0.53×	2.94×	3.12×	1.6×	0.0%	3	2.05	3	B-
BULTEN.STBulten AB (publ)	SEK 83.80	-98.85×	0.63×	0.21×	6.29×	228.2%	18.4%	2.3%	-0.2%	-0.6%	1.1%	24.0%	0.83×	3.24×	1.46×	1.67×	5.4%	5	2.46	2	C
DUST.STDustin Group AB (publ)	SEK 1.61	-3.17×	0.53×	0.12×	3.12×	1055.2%	13.5%	1.4%	-3.8%	-16.8%	3.7%	25.8%	0.64×	1.38×	2×	1.21×	0.0%	5	2.03	3	B-
GENI.STGeneric Sweden AB	SEK 38.45	18.41×	8.56×	3.1×	12.94×	26.7%	21.1%	21.0%	16.9%	46.6%	41.8%	6.8%	0×	-1.47×	7,715.4×	2.98×	3.4%	6	11.75	4	A-
Peer median	—	-28.76×	0.71×	0.32×	7.25×	182.1%	15.9%	3.7%	-0.5%	-1.0%	4.1%	20.2%	0.58×	2.16×	2.56×	1.63×	1.7%	5	2.25	3	—