Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-125.7%
-₹3.02
vs ₹11.75 price
Levered DCF
-₹25.75
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E52.53×59.76×28.45×67.5×91.19×7,900×586.67×835.75×
P/B1.39×0.91×1.09×1.8×1.87×1.42×1.49×1.5×
P/S14.74×10.3×7.44×16.47×19.3×16.7×20.65×38.29×
EV / EBITDA-65.56×40.76×20.37×49.77×60.08×1,318.85×315×367.76×
Gross margin24.6%4.3%60.3%100.0%100.0%100.0%100.0%99.7%
Operating margin-22.0%-40.3%45.2%73.2%64.2%68.2%6.1%45.4%
Net margin28.3%17.7%26.0%24.8%21.2%0.2%3.5%4.6%
Current ratio15.71×33×19.53×12.44×28.88×4.39×154.39×637.07×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×-47.23×458.16×0×2,646.7×75.07×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.7%1.6%3.8%2.7%2.1%0.0%0.3%0.2%
Return on invested capital-1.5%-2.6%5.0%5.9%4.6%3.1%0.3%1.3%
Return on assets2.6%1.6%3.8%2.7%2.0%0.0%0.3%0.2%
Free cash flow yield-3.4%-9.9%-3.7%-13.1%-1.2%0.0%-0.7%1.0%
Earnings yield1.9%1.7%3.5%1.5%1.1%0.0%0.2%0.1%
Enterprise value₹53.5M₹34.2M₹39.4M₹65M₹59.2M₹48.9M₹51.4M₹51.1M
Net debt / EBITDA1.4×-0.72×-0.96×-0.18×-6.94×-4.2×-1.14×-3.93×
Cash conversion cycle (days)-443917200701310