| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹892.00 | 40.14× | 2.96× | 5.34× | 20.09× | -94.8% | 41.2% | 11.6% | 13.3% | 7.4% | 4.7% | 1.0% | 0× | -0.32× | 131.54× | 5.04× | 0.4% | 4 | — | 1 | C- | |
| ₹168.76 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹360.30 | 19.45× | 2.16× | 1.71× | 11.1× | 56.2% | 33.5% | 10.7% | 8.8% | 11.1% | 9.1% | 5.4% | 0.06× | 0.12× | 37.88× | 1.5× | 1.6% | 7 | 3.62 | 2 | C | |
| ₹574.60 | 13.09× | 1.53× | 1.06× | 7.67× | 37.8% | 28.4% | 10.6% | 8.1% | 11.6% | 9.6% | 3.0% | 0.18× | 0.82× | 11.59× | 2.37× | 0.8% | 5 | 3.96 | 4 | A | |
| ₹505.00 | 49.13× | 1.97× | 1.13× | 10.45× | 39.2% | 22.7% | 3.7% | 2.3% | 4.0% | 3.0% | 4.0% | 0.35× | 1.53× | 2.27× | 2.01× | 0.9% | 6 | — | 2 | C | |
| ₹1,461.90 | 28.53× | 3.96× | 2.85× | 12.53× | -186.4% | 52.9% | 15.0% | 10.0% | 13.9% | 8.9% | 0.6% | 0.67× | 1.72× | 2.45× | 1.38× | 0.1% | — | — | 1 | D+ | |
| Peer median | — | 23.99× | 2.07× | 1.42× | 10.78× | 38.5% | 31.0% | 10.7% | 8.5% | 11.4% | 9.0% | 3.5% | 0.27× | 1.17× | 7.02× | 1.75× | 0.9% | 6 | 3.79 | 2 | — |




