Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DIVIO-B.STthis companyDivio Technologies AB (publ)	SEK 0.05	-5.13×	13.99×	1.17×	94.09×	-4093.6%	55.3%	-16.7%	-22.8%	-273.4%	-200.9%	-27.6%	0×	-23.15×	-2.86×	0.64×	0.0%	4	-5.17	1	C-
CHARGE.STChargePanel AB (publ)	SEK 2.37	-5.14×	7.87×	5.57×	-6.07×	-644.1%	-14.1%	-99.1%	-107.8%	-152.3%	-76.1%	-20.9%	0.84×	-0.25×	-10.32×	1.06×	0.0%	3	4.99	1	D+
COMPDM.STCompodium International AB (publ)	SEK 6.00	-2.01×	0.74×	0.68×	3.01×	-525.9%	5.3%	-36.3%	-33.6%	-36.9%	-31.0%	1.2%	0.01×	-0.66×	-36.05×	0.62×	0.0%	4	-1.83	2	C+
LOLOYAL.STLoyal Solutions A/S	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
NINITRO.STNitro Games Oyj	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
QIIWI.STQiiwi Games AB (publ)	SEK 4.14	-2.51×	1.25×	1.3×	-3.36×	-201.8%	-10.3%	-49.8%	-51.9%	-49.9%	-47.9%	-22.7%	0×	1.01×	-38.43×	10.5×	0.0%	3	9.89	2	C
Peer median	—	-2.51×	1.25×	1.3×	-3.36×	-525.9%	-10.3%	-49.8%	-51.9%	-49.9%	-47.9%	-20.9%	0.01×	-0.25×	-36.05×	1.06×	0.0%	3	4.99	2	—