| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $655.36 | 5.71× | 1.64× | 7.31× | 4.24× | -13.5% | 36.7% | 12.9% | 127.9% | 28.7% | 1.7% | 2.1% | 0.06× | 0.02× | 8.18× | 13.89× | 0.0% | 4 | 6.4 | 2 | C+ | |
| $3.61 | 8.38× | 1.18× | 1.59× | 25.32× | 463.5% | 64.7% | -6.0% | 19.0% | 14.1% | -3.3% | 1.5% | 0.09× | -0.11× | -3.68× | 0.88× | 0.0% | 5 | 1.29 | 3 | B | |
| $6.68 | -0.88× | -0.77× | 0.06× | 30.23× | 3116.8% | 97.7% | 3.5% | -6.7% | 86.8% | 3.4% | -21.3% | -11.12× | 28.24× | 0.49× | 0.79× | 0.0% | 5 | 0.38 | 2 | C | |
| $28.96 | 27.24× | 1.83× | 1.73× | 10.74× | -40.3% | 56.9% | 11.4% | 6.3% | 6.7% | 5.7% | 5.2% | 0.34× | 0.54× | 0× | 1.62× | 1.3% | 7 | 2.53 | 3 | B | |
| $70.23 | 32.9× | 5.55× | 4.01× | 20.31× | -9.2% | 50.8% | 16.0% | 12.2% | 16.9% | 14.7% | 4.9% | 0.02× | -0.38× | 386.21× | 1.54× | 1.0% | 8 | 10.15 | 3 | B | |
| $3.39 | -2.13× | 0.28× | 0.16× | -61.48× | -527.5% | 33.7% | 7.5% | -4.7% | -8.1% | 3.0% | 1.9% | 2.18× | -54.37× | 0.73× | 1.65× | 0.0% | 4 | -0.93 | 2 | C | |
| Peer median | — | 8.38× | 1.18× | 1.59× | 20.31× | -9.2% | 56.9% | 7.5% | 6.3% | 14.1% | 3.4% | 1.9% | 0.09× | -0.11× | 0.49× | 1.54× | 0.0% | 5 | 1.29 | 3 | — |





