| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹73.59 | 26.09× | 3.16× | 2.06× | 12.52× | -564.6% | 16.1% | 13.1% | 7.9% | 12.1% | 10.3% | -9.3% | 0.44× | 1.48× | 4.57× | 5.84× | 0.1% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹13.74 | 62.76× | 5.6× | 0.72× | 18.71× | -599.4% | 65.2% | 1.0% | 1.1% | 8.8% | 1.6% | -6.6% | 1.95× | 4.71× | 0.53× | 0.83× | 0.0% | 4 | — | 2 | C+ | |
| ₹48.51 | 15.45× | 1× | 0.7× | 7.79× | -105.2% | 40.7% | 5.0% | 4.6% | 6.4% | 3.8% | -2.5% | 0.3× | 1.04× | 2.48× | 1.41× | 0.2% | 3 | — | 2 | C+ | |
| ₹6.23 | -64.4× | 1.18× | 1.45× | -335.53× | -60.7% | 11.7% | 2.5% | -2.3% | -1.8% | 1.6% | -5.7% | 0.11× | -19.26× | 1.81× | 4.04× | 1.1% | 4 | 4.1 | 2 | C+ | |
| ₹11.76 | 21.67× | 1.4× | 1.12× | 13.19× | -577.1% | 15.5% | 7.9% | 5.2% | 6.5% | 5.1% | -8.4% | 0.48× | 3.15× | 3.79× | 1.39× | 0.0% | 3 | 1.85 | 2 | C+ | |
| Peer median | — | 18.56× | 1.29× | 0.92× | 10.49× | -341.2% | 28.1% | 3.8% | 2.8% | 6.5% | 2.7% | -6.1% | 0.39× | 2.1× | 2.15× | 1.4× | 0.1% | 4 | 2.97 | 2 | — |




