| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.36 | -1.52× | 0.28× | 0.95× | 33.62× | 239.0% | 44.2% | 18.4% | -62.3% | -18.3% | 1.4% | 18.5% | 1.58× | 28.49× | 0.67× | 0.68× | 0.0% | 5 | 0.29 | 3 | B- | |
| €16.44 | 6.63× | 0.75× | 5.22× | 13.72× | -41.7% | 81.7% | 77.5% | 78.7% | 11.3% | 4.6% | 9.3% | 1.1× | 7.47× | 3.21× | 2.69× | 14.1% | 8 | 0.89 | 4 | A | |
| €51.00 | 3.2× | 0.54× | 3.13× | 10.64× | 138.1% | 37.3% | 34.1% | 97.8% | 16.8% | 2.4% | 9.5% | 1.17× | 7.11× | 2.51× | 0.35× | 2.7% | 3 | 0.35 | 5 | S- | |
| €11.96 | 25.44× | 0.73× | 2.45× | 10.13× | -18.2% | 43.0% | 29.9% | 9.6% | 2.9% | 0.7% | 9.0% | 1.33× | 5.75× | 2.82× | 0.97× | 2.3% | 5 | 0.76 | 2 | B- | |
| Peer median | — | 6.63× | 0.73× | 3.13× | 10.64× | -18.2% | 43.0% | 34.1% | 78.7% | 11.3% | 2.4% | 9.3% | 1.17× | 7.11× | 2.82× | 0.97× | 2.7% | 5 | 0.76 | 4 | — |



