Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DKNGthis companyDraftKings Inc.	$18.39	-3,446×	20.25×	2.11×	43.22×	367.0%	41.3%	-0.3%	0.1%	0.6%	-0.3%	5.1%	3.06×	1.09×	-0.79×	1.03×	0.0%	5	0.92	2	C
BALYBally's Corporation	$12.42	-1.14×	1.01×	0.38×	18.82×	-251.8%	43.0%	1.1%	-26.4%	-70.5%	0.3%	-27.5%	6.47×	16.37×	0.07×	0.8×	0.0%	4	0.12	2	C
BYDBoyd Gaming Corporation	$77.90	3.78×	2.67×	1.7×	3.34×	431.9%	42.1%	21.4%	45.0%	70.7%	12.1%	5.6%	1.04×	0.85×	5.56×	0.54×	0.8%	7	2.09	4	A-
CHDNChurchill Downs Incorporated	$99.20	21.23×	7.98×	2.76×	12.13×	52.5%	33.6%	25.2%	13.0%	37.6%	7.8%	3.8%	5.15×	4.59×	2.47×	0.6×	0.4%	7	1.59	3	B+
CZRCaesars Entertainment, Inc.	$29.36	-9.67×	1.39×	0.42×	9.21×	314.1%	50.0%	18.1%	-4.4%	-14.3%	6.9%	10.7%	7.52×	7.73×	0.89×	0.8×	0.0%	6	0.52	2	C
FLUTFlutter Entertainment plc	$82.53	-124.3×	4.26×	2.35×	24.2×	46.7%	45.2%	3.4%	-2.3%	-4.2%	2.3%	2.8%	1.48×	4.8×	0.93×	0.95×	0.0%	4	1.44	2	C
Peer median	—	-1.14×	2.67×	1.7×	12.13×	52.5%	43.0%	18.1%	-2.3%	-4.2%	6.9%	3.8%	5.15×	4.8×	0.93×	0.8×	0.0%	6	1.44	2	—