Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DKSthis companyDICK'S Sporting Goods, Inc.	$146.35	19.77×	3.03×	0.98×	13.68×	32.5%	32.9%	7.7%	4.9%	15.3%	7.2%	2.4%	1.4×	3.77×	20.68×	1.53×	2.5%	4	2.71	3	B
ASOAcademy Sports and Outdoors, Inc.	$70.50	9.72×	1.69×	0.61×	8.1×	10.6%	34.8%	8.5%	6.2%	17.4%	9.0%	6.1%	0.87×	2.42×	14.14×	1.89×	0.9%	7	2.85	4	A
GOLFAcushnet Holdings Corp.	$82.74	25.58×	6.1×	1.87×	16.38×	-41.5%	47.3%	11.5%	7.4%	24.1%	11.8%	2.5%	1.37×	2.89×	4.97×	2.38×	1.2%	8	3.9	3	B
SPWHSportsman's Warehouse Holdings, Inc.	$1.11	-1.05×	0.28×	0.04×	286.79×	616.6%	30.9%	-1.2%	-4.1%	-26.5%	-2.2%	16.9%	2.26×	255.2×	-1.02×	1.36×	0.0%	4	1.57	2	B-
UAUnder Armour, Inc.	$5.19	-4.99×	1.75×	0.5×	-67.24×	-87.7%	45.5%	-0.7%	-10.0%	-35.0%	-1.0%	-6.6%	1.37×	-26.74×	-1.17×	1.62×	0.0%	4	1.95	1	C-
Peer median	—	4.33×	1.72×	0.55×	12.24×	-15.4%	40.1%	3.9%	1.0%	-4.6%	4.0%	4.3%	1.37×	2.65×	1.98×	1.76×	0.5%	6	2.4	3	—