Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DLAB.STthis companyDlaboratory Sweden AB (publ)	SEK 3.80	-5.33×	11.57×	0.92×	-5.89×	-610.3%	-18.8%	-18.8%	-17.3%	-217.5%	-222.6%	-0.2%	0×	0.95×	-34.25×	0.94×	0.0%	5	5.43	4	A-
GARO.STGARO Ab	SEK 12.34	-48.91×	1.62×	0.82×	25.08×	-7.3%	45.9%	-1.0%	-1.7%	-3.3%	-1.0%	5.4%	0.49×	5.49×	-0.56×	1.48×	0.0%	4	2.43	2	C
IZAFE-B.STiZafe Group AB	SEK 0.20	-9.7×	13.84×	26.99×	-11.74×	-1717.7%	-259.7%	-307.0%	-278.4%	-142.7%	-68.4%	-9.4%	0×	0.12×	-2,627.14×	0.72×	0.0%	2	-4.13	1	C-
Peer median	—	-29.31×	7.73×	13.9×	6.67×	-862.5%	-106.9%	-154.0%	-140.0%	-73.0%	-34.7%	-2.0%	0.24×	2.81×	-1,313.85×	1.1×	0.0%	3	-0.85	2	—