Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DLBthis companyDolby Laboratories, Inc.	$64.39	27.21×	2.65×	5.14×	16.58×	12.0%	88.1%	19.6%	18.9%	9.7%	8.0%	6.2%	0.01×	-1.75×	0×	3.17×	1.8%	6	8.39	4	A
CRUSCirrus Logic, Inc.	$116.15	17.7×	3.42×	3.65×	12.04×	43.0%	52.8%	23.0%	20.7%	19.5%	16.6%	8.7%	0.06×	-1.21×	678.03×	7.37×	0.0%	8	11.26	4	A+
EXLSExlService Holdings, Inc.	$42.88	27.21×	7.49×	3.27×	18.09×	20.7%	38.4%	15.0%	12.0%	27.5%	17.9%	4.4%	0.44×	0.66×	17.82×	2.56×	0.0%	6	6.46	4	A-
FOURShift4 Payments, Inc.	$45.03	54.76×	2.97×	1.03×	11.37×	538.5%	34.2%	8.4%	2.8%	8.3%	3.6%	11.6%	3.2×	4.47×	1.85×	1.66×	0.7%	5	1.02	3	B-
INGMIngram Micro Holding Corporation	$26.12	15.81×	1.22×	0.1×	6.03×	77.9%	6.7%	1.8%	0.6%	7.7%	7.1%	15.1%	0.86×	1.55×	3.09×	1.33×	1.5%	6	3.25	3	B+
KDKyndryl Holdings, Inc.	$16.38	15.08×	2.55×	0.2×	1.63×	3617.5%	21.8%	4.2%	1.3%	16.9%	3.7%	11.4%	4.22×	0.71×	7.13×	0.88×	0.0%	8	2.3	3	B+
Peer median	—	17.7×	2.97×	1.03×	11.37×	77.9%	34.2%	8.4%	2.8%	16.9%	7.1%	11.4%	0.86×	0.71×	7.13×	1.66×	0.0%	6	3.25	3	—