| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$7.95 | 32.1× | 5.76× | 7.54× | 18.02× | -59.7% | 80.0% | 43.4% | 23.9% | 18.2% | 14.8% | 3.3% | 0.27× | 0.76× | 30.18× | 1.55× | 1.5% | 8 | 3.91 | 3 | B | |
| CA$14.83 | 7.08× | 0.75× | 1.64× | 5.54× | 52.2% | 69.6% | 30.1% | 23.0% | 10.6% | 8.1% | 11.7% | 0.1× | 0.45× | 29.15× | 1× | 3.4% | 6 | 2.42 | 4 | A | |
| CA$11.35 | 11.24× | 1.05× | 6.47× | 13.02× | 34.7% | 89.7% | 81.7% | 57.6% | 9.3% | 7.8% | 10.8% | 0.68× | 5.11× | 3.39× | 3.15× | 8.0% | 7 | 2.29 | 3 | B+ | |
| CA$21.73 | 11.87× | 1.38× | 3.01× | 28.01× | 34.5% | 61.5% | 38.8% | 25.4% | 11.6% | 1.8% | 120.1% | 5.38× | 22.1× | 1.56× | 11.08× | 6.1% | 6 | 0.26 | 3 | B- | |
| CA$442.99 | 6.05× | 0.44× | 1.51× | 4.48× | -40.2% | 85.4% | 29.5% | 24.9% | 7.2% | 2.9% | 36.8% | 0× | -0.58× | 2.03× | 0.13× | 0.0% | 6 | 0.99 | 4 | A | |
| CA$5.23 | 16.29× | 0.86× | 3.84× | 28.41× | -106.4% | 59.7% | 45.4% | 23.4% | 5.2% | 3.4% | 6.0% | 1.97× | 19.79× | 2.14× | 0.25× | 9.1% | 5 | 0.27 | 2 | C+ | |
| Peer median | — | 11.24× | 0.86× | 3.01× | 13.02× | 34.5% | 69.6% | 38.8% | 24.9% | 9.3% | 3.4% | 11.7% | 0.68× | 5.11× | 2.14× | 1× | 6.1% | 6 | 0.99 | 3 | — |





